Fix input sheet defaults: Lease Rate 0.40, Upfront Fee 0.75%*1.18
- Changed Lease Rate default from 30 to 0.4 Lakh/acre/year - Changed Upfront Fee default from 1% to 0.75%*1.18 (=0.885%) - Updated upfront lease cost calculation to use new default
This commit is contained in:
parent
206b9a0f99
commit
35cfc409e2
1 changed files with 4 additions and 4 deletions
|
|
@ -981,9 +981,9 @@ export function InputsTab({ scenarioId, inputsJson, onSaved }: Props) {
|
|||
<NumField
|
||||
label="Lease Rate"
|
||||
sub="Lakh/acre/year"
|
||||
value={gv(inputs, "project", "land_lease_rate", 30)}
|
||||
value={gv(inputs, "project", "land_lease_rate", 0.4)}
|
||||
onChange={(v) => upd("project", "land_lease_rate", v)}
|
||||
step={5}
|
||||
step={0.05}
|
||||
min={0}
|
||||
suffix="L/acre"
|
||||
/>
|
||||
|
|
@ -998,7 +998,7 @@ export function InputsTab({ scenarioId, inputsJson, onSaved }: Props) {
|
|||
suffix="yr"
|
||||
/>
|
||||
<div className="col-span-3 text-[10px] text-muted-foreground py-1">
|
||||
Upfront Lease Cost: <span className="font-medium text-foreground">{effectiveLandAcres * (gv(inputs, "project", "land_lease_rate", 30) || 0) * (gv(inputs, "project", "land_lease_years", 5) || 0)} Cr</span>
|
||||
Upfront Lease Cost: <span className="font-medium text-foreground">{effectiveLandAcres * (gv(inputs, "project", "land_lease_rate", 0.4) || 0) * (gv(inputs, "project", "land_lease_years", 5) || 0)} Cr</span>
|
||||
</div>
|
||||
</CollapsibleCard>
|
||||
|
||||
|
|
@ -1471,7 +1471,7 @@ export function InputsTab({ scenarioId, inputsJson, onSaved }: Props) {
|
|||
<NumField
|
||||
label="Upfront Fee"
|
||||
sub="% of debt"
|
||||
value={pct(gv(inputs, "capex", "upfront_fee_pct", 0.01))}
|
||||
value={pct(gv(inputs, "capex", "upfront_fee_pct", 0.0075 * 1.18))}
|
||||
onChange={(v) => upd("capex", "upfront_fee_pct", v / 100)}
|
||||
step={0.1}
|
||||
suffix="%"
|
||||
|
|
|
|||
Loading…
Add table
Reference in a new issue